CMM 2018-08-12

Minutes of Meeting for Worship for Business

Concord (NH) Monthly Meeting of

the Religious Society of Friends

Eighth Month 12, 2018

Attending: 11?

8.1  The Meeting was opened with a brief period of silence.  The minutes as published on our website for Seventh month Meeting for Worship with attention to business were accepted.

8.2  Budget Report:  The budget committee report was distributed and reviewed.  It was noted that giving seems to be a bit behind at this early point of the fiscal year.  The committee does not feel that this is a problem given the usual patterns of donations through the year.  Income for these two months was $3,326 and expenses were $3,656.  The statement is attached.

8.3  Land opposite Meetinghouse:  The presiding clerk read us a note from Friends who had talked to the owner of the land across from our new property and the followup note to them from that owner who is trying to sell it.  The limitation of it being commercially zoned has made it hard to sell.  Discussion of whether the Meeting is interested in buying the property ensued.  No decision was reached at this time though it was noted that there could be interest in having that land in the future for use for a memorial garden/green burial site or even more ambitious projects such as developing a Friends’ assisted living facility.

8.4  Immigration Solidarity WalkPSECC committee reported about the Immigration Solidarity walk later this month, August 22-25.  They wanted to see if the Meeting would approve allowing the committee to spend up to $300 for food for the participants from funds we have in the ‘social justice fund’ account.  The Meeting stated a preference to have Friends contribute food if possible rather than buying prepared foods.  Meeting approved.

8.5  Spiritual Journeys Blog:  Friends heard a request to post material about individual spiritual journeys as part of a blog on our website.  Friends felt that having this curated would be a way to be sure that material was appropriate to have there.  It would also be possible to have a members-only section of the website for postings that would not be publicly available.  Friends had some reservations about parts of such a process.  Further discernment by Ministry and Counsel seemed appropriate to us at this time.

8.6  2018 NEYM Annual SessionsNEYM sessions report was given by the representatives in brief reflections partly based on talking points that are available on the NEYM website.

Meeting was closed with a brief period of quiet worship, purposing to meet again on second First Day of 9th month.

Submitted by,   Accepted as the Approved Record,
   
/s/ Jennifer J. Smith, Recording Clerk   /s/ Mark Barker, Presiding Co-Clerk


Concord Monthly Meeting

Income and Expenses as of Seventh Month 31, 2018

(16⅔% of Fiscal Year 2019)
Concord Monthly Meeting Income & Expenses 2018-06-01 - 07-31 FY 2019 Budget Over/(Under) Budget % Budget
Income
Contributions $3,236 $25,271 ($23,035) 13%
Interest Income $0 $680 ($680) 0%
Rental Income $90 $1,380 ($1,280) 7%
Total Income $3,326 $27,331 ($24,005) 12%
Expenses
Program
Budget Committee $0 $30 ($30) 0%
Hospitality $0 $180 ($180) 0%
Library $0 $50 ($50) 0%
Ministry & Counsel $0 $175 ($175) 0%
Outreach
Website Expenses $0 $280 ($280) 0%
Outreach - Other $105 $260 ($155) 40%
Total Outreach $105 $540 ($435) 19%
Peace, Social & Earthcare Concerns $0 $300 ($300) 0%
Youth & Religious Education $0 $300 ($300) 0%
Total Program $105 $1,575 ($1,460) 7%
Property
Building Maintenance $0 $600 ($600) 0%
Debt Service $952 $3,806 ($2,854) 25%
Donation in Lieu of Taxes $0 $500 ($500) 0%
Electricity $167 $1,000 ($833) 17%
Grounds $0 $100 ($100) 0%
Insurance $287 $1,800 ($1,513) 16%
Replacement Reserve Expense $960 $5,760 ($4,800) 17%
Snow Removal $0 $1,900 ($1,900) 0%
Supplies - Bldg. & Maintenance $0 $190 ($190) 0%
Wood Pellets $0 $1,600 ($1,600) 0%
Total Property $2,365 $17,256 ($14,891) 14%
Support
AFSC $248 $1,490 ($1,242) 17%
Dover Quarterly Meeting $0 $10 ($10) 0%
FCNL $0 $140 ($140) 0%
Friends Camp $0 $280 ($280) 0%
FWCC $0 $60 ($60) 0%
Interfaith Council $0 $50 ($50) 0%
NEYM - Equalization Fund $0 $275 ($275) 0%
NEYM - General Fund $938 $5,800 ($4,862) 16%
NHCADP $0 $100 ($100) 0%
NH Council of Churches $0 $75 ($75) 0%
Woolman Hill $0 $220 ($220) 0%
Total Support $1,186 $8,500 ($7,314) 14%
Total Expense $3,656 $27,331 ($23,675) 13%
Net Income ($330)   $330

 

NB. The Income & Expenses Sheet was created with two decimal points, which were removed for readability, the cents being unimportant to the overall understanding. This can have the effect of throwing off any given sum by a dollar due to compounded rounding.

Prepared by Greg Heath


Concord Monthly Meeting FY 2019

Accrual Basis Balance Sheet as of Seventh Month 31, 2018
Concord Monthly Meeting Balance Sheet 7th Month 31, 2018    
ASSETS
Current Assets
Checking/Savings
Checking 123410166 $6,293
Money Market 101049498 $6,582
Total Checking/Savings $12,875
Other Current Assets
Prepaid Electricity $9,833
Prepaid Expense - Other $64
Prepaid Insurance $718
Prepaid Wood Pellets $300
Total Other Current Assets $10,915
Total Current Assets   $23,790
Fixed Assets
Building $466,455
Land (including new lot) $144,400
Total Fixed Assets   $610,855
Total Other Assets - NH Community Loan Fund   $20,819
TOTAL ASSETS     $655,464
LIABILITIES & EQUITY
Liabilities
Current Liabilities
Building & Grounds Fund $476
Friendly Assistance Fund $1,000
Operating Reserve $3,000
Solar Grant Funds $1,209
Special Projects
Kakamega (Kenya) Orphanage $421
Social Justice Fund $1,300
Total Special Projects $1,721
Total Current Liabilities   $7,406
Long-term Liabilities
Mortgage Loan 1 $21,693
Replacement Reserve $31,869
Total Long-term Liabilities   $53,562
Total Liabilities     $60,967
Total Equity     $594,497
TOTAL LIABILITIES & EQUITY     $655,464

NB.  The following was not in the original spreadsheet, but was calculated from data in the spreadsheet.

Do we have the resources to support our obligations? YES

Variable Assets Less Current Liabilties and Replacement Reserve = $5,814

NB. The Balance Sheet was created with two decimal points, which were removed for readability, the cents being unimportant to the overall understanding. This can have the effect of throwing off any given sum by a dollar due to compounded rounding.


Current Liquidity Available
Total Current Assets $23,790
Total NHCLF Loans $20,819
- Total Current Liabilities ($7,406)
- Replacement Reserve ($31,389)
Total Available: $5,814